NSK Ltd.
6471・Prime Market・Machinery
NSK Ltd.6471
NSK Ltd.6471
Reference Indicators
Market Cap
5,593¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
3.04%
ROE
3.4%
EV/EBITDA
4.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 865,166 | 938,098 | 788,867 | 796,667 | 911,644 |
Cost of Sales | 695,440 | 747,033 | 623,618 | 623,883 | 720,353 |
Gross Profit | 169,725 | 191,065 | 165,249 | 172,783 | 191,291 |
SG&A Expenses | 144,724 | 159,319 | 140,921 | 144,661 | 160,886 |
Operating Income | 29,430 | 32,936 | 27,391 | 28,457 | 38,812 |
Pre-tax Income | 29,516 | 31,926 | 26,210 | 25,100 | 38,039 |
Income Taxes | 11,851 | 13,264 | 11,955 | 12,031 | 13,730 |
Net Income | 16,587 | 18,412 | 8,502 | 10,647 | 22,867 |
EBITDA | 85,988 | 91,312 | 81,512 | 80,869 | 93,927 |
Gross Margin | 19.6% | 20.4% | 20.9% | 21.7% | 21.0% |
Operating Margin | 3.4% | 3.5% | 3.5% | 3.6% | 4.3% |
ROA | 1.3% | 1.5% | 0.7% | 0.9% | 1.8% |
ROE | 2.7% | 3.0% | 1.3% | 1.6% | 3.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 産業機械 | 377,491 | 12,565 | 3.3% |
| 自動車 | 403,304 | 17,366 | 4.3% |
| ステアリング | 100,554 | 7,730 | 7.7% |
| その他 | 30,294 | 484 | 1.6% |