SEGA SAMMY HOLDINGS INC.
6460・Prime Market・Machinery
SEGA SAMMY HOLDINGS INC.6460
SEGA SAMMY HOLDINGS INC.6460
Reference Indicators
Market Cap
5,531¥100M
P/E (Forecast)
15.6x
P/B
1.4x
Dividend Yield (Forecast)
2.20%
ROE
-1.6%
EV/EBITDA
7.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 320,949 | 389,635 | 467,896 | 428,948 | 487,542 |
Cost of Sales | 193,081 | 231,568 | 271,159 | 236,240 | 272,132 |
Gross Profit | 127,868 | 158,067 | 196,737 | 192,708 | 215,409 |
SG&A Expenses | 95,825 | 111,278 | 139,901 | 144,584 | 168,280 |
Operating Income | 32,042 | 46,789 | 56,836 | 48,124 | 47,128 |
Non-operating Income | 5,907 | 4,968 | 6,895 | 9,703 | 12,098 |
Non-operating Expenses | 4,606 | 2,284 | 3,954 | 4,713 | 5,021 |
Ordinary Income | 33,344 | 49,473 | 59,778 | 53,114 | 54,205 |
Extraordinary Income | 5,273 | 3 | 1,333 | 10,014 | 852 |
Extraordinary Losses | 696 | 2,408 | 19,279 | 8,326 | 58,841 |
Pre-tax Income | 37,921 | 47,069 | 41,831 | 54,803 | -3,783 |
Income Taxes | 903 | 1,136 | 8,699 | 9,744 | 1,968 |
Net Income | 37,027 | 45,938 | 33,055 | 45,051 | -5,756 |
EBITDA | 45,759 | 59,636 | 72,851 | 64,231 | 68,535 |
Gross Margin | 39.8% | 40.6% | 42.0% | 44.9% | 44.2% |
Operating Margin | 10.0% | 12.0% | 12.1% | 11.2% | 9.7% |
ROA | 8.5% | 9.2% | 5.1% | 7.0% | -0.9% |
ROE | 12.7% | 14.7% | 9.6% | 12.2% | -1.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| エンタテインメントコンテンツ事業 | 326,639 | 0 | 0.0% |
| 遊技機事業 | 132,063 | 0 | 0.0% |
| ゲーミング事業 | 25,312 | 0 | 0.0% |