JUKI CORPORATION
6440・Prime Market・Machinery
JUKI CORPORATION6440
JUKI CORPORATION6440
Reference Indicators
Market Cap
160¥100M
P/E (Forecast)
10.6x
P/B
0.5x
Dividend Yield (Forecast)
2.81%
ROE
4.4%
EV/EBITDA
11.1x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 101,292 | 117,454 | 94,750 | 95,185 | 88,761 |
Cost of Sales | 73,281 | 85,182 | 70,990 | 69,461 | 62,587 |
Gross Profit | 28,011 | 32,271 | 23,760 | 25,723 | 26,174 |
SG&A Expenses | 24,143 | 29,413 | 26,459 | 26,686 | 23,511 |
Operating Income | 3,868 | 2,858 | -2,699 | -962 | 2,662 |
Non-operating Income | 1,117 | 961 | 1,059 | 939 | 1,036 |
Non-operating Expenses | 1,546 | 2,655 | 2,044 | 3,304 | 2,286 |
Ordinary Income | 3,439 | 1,163 | -3,684 | -3,327 | 1,412 |
Extraordinary Income | 18 | 161 | 90 | 2,324 | 3,320 |
Extraordinary Losses | 112 | 275 | 982 | 1,007 | 2,603 |
Pre-tax Income | 3,345 | 1,049 | -4,576 | -2,010 | 2,130 |
Income Taxes | 1,098 | 1,033 | 2,430 | 1,259 | 698 |
Net Income | 2,154 | -78 | -7,035 | -3,235 | 1,399 |
EBITDA | 6,814 | 6,117 | 429 | 2,384 | 6,156 |
Gross Margin | 27.7% | 27.5% | 25.1% | 27.0% | 29.5% |
Operating Margin | 3.8% | 2.4% | -2.8% | -1.0% | 3.0% |
ROA | 1.7% | -0.1% | -5.1% | -2.3% | 1.2% |
ROE | 6.5% | -0.2% | -25.3% | -13.3% | 4.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 縫製事業 | 66,616 | 0 | 0.0% |
| 産機事業 | 21,847 | 0 | 0.0% |
| その他 | 297 | 0 | 0.0% |