JAPAN CASH MACHINE CO.,LTD.
6418・Prime Market・Machinery
JAPAN CASH MACHINE CO.,LTD.6418
JAPAN CASH MACHINE CO.,LTD.6418
Reference Indicators
Market Cap
321¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
3.70%
ROE
13.8%
EV/EBITDA
7.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 20,040 | 25,258 | 31,610 | 37,815 | 31,557 |
Cost of Sales | 12,443 | 16,268 | 19,422 | 22,474 | 18,683 |
Gross Profit | 7,596 | 8,990 | 12,188 | 15,341 | 12,873 |
SG&A Expenses | 7,027 | 8,367 | 9,349 | 10,430 | 10,376 |
Operating Income | 568 | 622 | 2,839 | 4,910 | 2,497 |
Non-operating Income | 874 | 689 | 1,053 | 152 | 1,180 |
Non-operating Expenses | 58 | 44 | 324 | 386 | 152 |
Ordinary Income | 1,384 | 1,267 | 3,568 | 4,676 | 3,525 |
Extraordinary Income | — | 1,587 | 68 | 126 | 3,301 |
Extraordinary Losses | 0 | 11 | 2 | 4 | 21 |
Pre-tax Income | 1,384 | 2,844 | 3,634 | 4,798 | 6,804 |
Income Taxes | 779 | -301 | 352 | 988 | 2,112 |
Net Income | 605 | 3,146 | 3,281 | 3,810 | 4,692 |
EBITDA | 760 | 867 | 3,227 | 5,433 | 3,127 |
Gross Margin | 37.9% | 35.6% | 38.6% | 40.6% | 40.8% |
Operating Margin | 2.8% | 2.5% | 9.0% | 13.0% | 7.9% |
ROA | 1.8% | 8.1% | 6.9% | 7.7% | 9.0% |
ROE | 2.7% | 12.5% | 11.8% | 12.6% | 13.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| グローバルゲーミング | 21,471 | 5,016 | 23.4% |
| 海外コマーシャル | 4,716 | -274 | -5.8% |
| 国内コマーシャル | 2,089 | -86 | -4.1% |
| 遊技場向機器 | 3,278 | -667 | -20.3% |