Suzumo Machinery Co., Ltd.

6405・Standard Market・Machinery

Official website

Suzumo Machinery Co., Ltd.

6405・Standard Market・Machinery

Official website

Suzumo Machinery Co., Ltd.6405

Reference Indicators

Market Cap

133¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

3.42%

ROE

4.2%

EV/EBITDA

8.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	11,565	13,456	14,514	15,568	15,864
Cost of Sales	5,882	7,087	7,659	7,703	8,273
Gross Profit	5,683	6,368	6,855	7,864	7,590
SG&A Expenses	4,166	5,165	5,380	5,974	6,581
Operating Income	1,517	1,203	1,475	1,890	1,009
Non-operating Income	37	68	28	67	72
Non-operating Expenses	10	132	5	10	38
Ordinary Income	1,543	1,139	1,498	1,947	1,043
Extraordinary Income	39	128	75	25	—
Extraordinary Losses	0	31	28	3	8
Pre-tax Income	1,582	1,236	1,544	1,970	1,035
Income Taxes	509	405	396	502	433
Net Income	1,070	825	1,140	1,462	602
EBITDA	1,810	1,560	1,974	2,339	1,481
Gross Margin	49.1%	47.3%	47.2%	50.5%	47.8%
Operating Margin	13.1%	8.9%	10.2%	12.1%	6.4%
ROA	6.5%	4.8%	6.3%	7.5%	3.2%
ROE	8.4%	6.1%	8.1%	9.6%	4.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
米飯加工機械関連事業	0	0	0.0%