FUJI SEIKI CO.,LTD.

6400・Standard Market・Machinery

Official website

FUJI SEIKI CO.,LTD.

6400・Standard Market・Machinery

Official website

FUJI SEIKI CO.,LTD.6400

Reference Indicators

Market Cap

24¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

2.67%

ROE

6.4%

EV/EBITDA

3.9x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	7,467	7,832	8,263	8,251	8,719
Cost of Sales	5,725	6,281	6,683	6,650	6,918
Gross Profit	1,742	1,551	1,580	1,601	1,801
SG&A Expenses	1,136	1,068	1,155	1,196	1,326
Operating Income	605	482	424	404	474
Non-operating Income	74	88	24	13	21
Non-operating Expenses	64	69	51	89	77
Ordinary Income	615	502	397	328	418
Extraordinary Income	79	2	0	62	1
Extraordinary Losses	2	29	3	78	52
Pre-tax Income	692	474	394	313	366
Income Taxes	150	135	162	174	135
Net Income	505	338	232	139	230
EBITDA	1,148	1,060	1,007	1,019	1,056
Gross Margin	23.3%	19.8%	19.1%	19.4%	20.7%
Operating Margin	8.1%	6.2%	5.1%	4.9%	5.4%
ROA	6.2%	3.9%	2.7%	1.5%	2.4%
ROE	26.2%	13.6%	7.8%	4.2%	6.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
精密成形品その他事業	5,629	318	5.6%
射出成形用精密金型及び成形システム事業	3,089	165	5.3%