YAMADA CORPORATION
6392・Standard Market・Machinery
YAMADA CORPORATION6392
YAMADA CORPORATION6392
Reference Indicators
Market Cap
180¥100M
P/E (Forecast)
—
P/B
1.0x
Dividend Yield (Forecast)
2.93%
ROE
10.0%
EV/EBITDA
4.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 12,204 | 13,716 | 14,753 | 14,628 | 16,226 |
Cost of Sales | 6,854 | 7,970 | 8,180 | 8,306 | 8,844 |
Gross Profit | 5,349 | 5,746 | 6,573 | 6,322 | 7,381 |
SG&A Expenses | 3,538 | 3,874 | 4,107 | 4,359 | 4,714 |
Operating Income | 1,811 | 1,872 | 2,465 | 1,962 | 2,667 |
Non-operating Income | 61 | 229 | 145 | 237 | 152 |
Non-operating Expenses | 175 | 6 | 57 | 11 | 118 |
Ordinary Income | 1,696 | 2,095 | 2,553 | 2,188 | 2,702 |
Extraordinary Income | 6 | 1 | 2 | 13 | 23 |
Extraordinary Losses | 18 | 15 | 12 | 13 | 162 |
Pre-tax Income | 1,684 | 2,081 | 2,543 | 2,188 | 2,563 |
Income Taxes | 505 | 592 | 621 | 574 | 828 |
Net Income | 1,167 | 1,494 | 1,918 | 1,607 | 1,732 |
EBITDA | 2,129 | 2,376 | 2,992 | 2,607 | 3,379 |
Gross Margin | 43.8% | 41.9% | 44.6% | 43.2% | 45.5% |
Operating Margin | 14.8% | 13.6% | 16.7% | 13.4% | 16.4% |
ROA | 6.9% | 8.3% | 10.1% | 8.3% | 8.2% |
ROE | 10.2% | 11.7% | 13.2% | 10.1% | 10.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 6,527 | 841 | 12.9% |
| 米国 | 6,530 | 1,064 | 16.3% |
| オランダ | 1,812 | 219 | 12.1% |
| 中国 | 991 | 107 | 10.8% |
| タイ | 364 | 83 | 22.8% |