TRINITY INDUSTRIAL CORPORATION

6382・Standard Market・Machinery

Official website

TRINITY INDUSTRIAL CORPORATION

6382・Standard Market・Machinery

Official website

TRINITY INDUSTRIAL CORPORATION6382

Reference Indicators

Market Cap

224¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

4.96%

ROE

8.0%

EV/EBITDA

2.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	34,161	29,047	36,992	40,217	38,960
Cost of Sales	27,754	23,459	29,394	31,961	30,376
Gross Profit	6,406	5,588	7,598	8,255	8,583
SG&A Expenses	4,474	4,622	4,802	5,009	5,392
Operating Income	1,932	965	2,795	3,245	3,190
Non-operating Income	418	528	301	361	583
Non-operating Expenses	15	22	90	85	45
Ordinary Income	2,335	1,471	3,007	3,521	3,728
Extraordinary Income	220	318	—	—	—
Pre-tax Income	2,555	1,789	3,007	3,521	3,728
Income Taxes	693	454	877	1,030	920
Net Income	1,813	1,267	2,058	2,403	2,688
EBITDA	2,851	1,975	4,295	4,281	4,520
Gross Margin	18.8%	19.2%	20.5%	20.5%	22.0%
Operating Margin	5.7%	3.3%	7.6%	8.1%	8.2%
ROA	4.7%	3.3%	4.6%	5.7%	6.1%
ROE	6.9%	4.7%	7.2%	7.7%	8.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
設備部門	29,371	4,155	14.1%
自動車部品部門	9,588	1,059	11.0%