AIRMAN CORPORATION
6364・Prime Market・Machinery
AIRMAN CORPORATION6364
AIRMAN CORPORATION6364
Reference Indicators
Market Cap
600¥100M
P/E (Forecast)
—
P/B
1.2x
Dividend Yield (Forecast)
3.62%
ROE
13.0%
EV/EBITDA
6.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 36,650 | 49,000 | 51,900 | 54,827 | 55,604 |
Cost of Sales | 27,102 | 37,476 | 38,442 | 40,156 | 40,380 |
Gross Profit | 9,548 | 11,523 | 13,457 | 14,671 | 15,223 |
SG&A Expenses | 5,978 | 6,681 | 7,269 | 7,752 | 8,038 |
Operating Income | 3,570 | 4,842 | 6,187 | 6,918 | 7,184 |
Non-operating Income | 518 | 573 | 1,159 | 396 | 948 |
Non-operating Expenses | 33 | 35 | 23 | 426 | 119 |
Ordinary Income | 4,055 | 5,380 | 7,323 | 6,888 | 8,014 |
Extraordinary Income | 7 | 9 | 11 | 0 | 0 |
Extraordinary Losses | 15 | 12 | 59 | 2 | 29 |
Pre-tax Income | 4,046 | 5,377 | 7,275 | 6,886 | 7,985 |
Income Taxes | 1,282 | 1,607 | 2,160 | 2,061 | 2,374 |
Net Income | 2,748 | 3,752 | 5,098 | 4,812 | 5,596 |
EBITDA | 4,592 | 5,786 | 7,323 | 8,028 | 8,333 |
Gross Margin | 26.1% | 23.5% | 25.9% | 26.8% | 27.4% |
Operating Margin | 9.7% | 9.9% | 11.9% | 12.6% | 12.9% |
ROA | 6.0% | 7.0% | 9.0% | 7.5% | 8.5% |
ROE | 9.0% | 11.5% | 14.3% | 12.3% | 13.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設機械事業 | 44,552 | 7,043 | 15.8% |
| 産業機械事業 | 11,052 | 2,221 | 20.1% |