Torishima Pump Mfg. Co., Ltd

6363・Prime Market・Machinery

Official website

Torishima Pump Mfg. Co., Ltd

6363・Prime Market・Machinery

Official website

Torishima Pump Mfg. Co., Ltd6363

Reference Indicators

Market Cap

825¥100M

P/E (Forecast)

19.7x

P/B

1.2x

Dividend Yield (Forecast)

2.25%

ROE

10.2%

EV/EBITDA

10.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	52,240	64,659	81,103	86,501	92,927
Cost of Sales	37,147	46,334	57,959	62,959	68,615
Gross Profit	15,092	18,325	23,143	23,542	24,311
SG&A Expenses	10,646	12,397	16,321	18,093	19,306
Operating Income	4,445	5,927	6,822	5,449	5,005
Non-operating Income	971	714	1,377	1,145	1,106
Non-operating Expenses	254	948	1,901	2,054	906
Ordinary Income	5,163	5,693	6,297	4,540	5,204
Extraordinary Income	85	11	2,310	1,367	2,844
Extraordinary Losses	180	80	125	—	—
Pre-tax Income	5,068	5,623	8,482	5,908	8,049
Income Taxes	1,390	1,164	2,162	1,754	2,062
Net Income	3,626	4,404	6,225	4,068	5,945
EBITDA	6,161	8,322	8,974	8,184	7,898
Gross Margin	28.9%	28.3%	28.5%	27.2%	26.2%
Operating Margin	8.5%	9.2%	8.4%	6.3%	5.4%
ROA	4.5%	4.9%	6.1%	3.5%	4.9%
ROE	9.3%	10.2%	12.8%	7.5%	10.2%