SAKAI HEAVY INDUSTRIES,LTD.

6358・Prime Market・Machinery

Official website

SAKAI HEAVY INDUSTRIES,LTD.

6358・Prime Market・Machinery

Official website

SAKAI HEAVY INDUSTRIES,LTD.6358

Reference Indicators

Market Cap

195¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

5.02%

ROE

5.7%

EV/EBITDA

7.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	26,599	31,459	33,020	27,854	27,541
Cost of Sales	20,191	23,294	23,650	20,179	19,856
Gross Profit	6,407	8,165	9,369	7,674	7,685
SG&A Expenses	5,023	5,659	6,050	6,090	6,097
Operating Income	1,383	2,506	3,318	1,583	1,588
Non-operating Income	214	165	311	253	310
Non-operating Expenses	190	343	305	342	317
Ordinary Income	1,407	2,327	3,324	1,494	1,581
Extraordinary Income	63	1	0	366	945
Extraordinary Losses	0	0	—	—	0
Pre-tax Income	1,470	2,329	3,324	1,861	2,527
Income Taxes	41	629	876	421	759
Net Income	1,427	1,694	2,440	1,435	1,763
EBITDA	2,063	3,220	3,998	2,297	2,321
Gross Margin	24.1%	26.0%	28.4%	27.6%	27.9%
Operating Margin	5.2%	8.0%	10.1%	5.7%	5.8%
ROA	3.8%	4.2%	5.5%	3.4%	4.0%
ROE	6.3%	7.0%	9.0%	4.9%	5.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	17,411	190	1.1%
米国	7,252	665	9.2%
インドネシア	2,660	743	27.9%
中国	217	-46	-21.2%