Sansei Technologies, Inc.

6357・Standard Market・Machinery

Official website

Sansei Technologies, Inc.

6357・Standard Market・Machinery

Official website

Sansei Technologies, Inc.6357

Reference Indicators

Market Cap

462¥100M

P/E (Forecast)

8.2x

P/B

0.8x

Dividend Yield (Forecast)

3.97%

ROE

10.6%

EV/EBITDA

3.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	34,404	40,683	52,307	61,861	73,070
Cost of Sales	24,439	29,167	37,707	43,622	50,948
Gross Profit	9,964	11,515	14,599	18,239	22,121
SG&A Expenses	8,924	9,508	11,436	13,442	15,551
Operating Income	1,040	2,007	3,162	4,797	6,570
Non-operating Income	1,071	1,045	724	788	656
Non-operating Expenses	231	295	282	292	435
Ordinary Income	1,880	2,757	3,604	5,293	6,792
Extraordinary Income	660	—	4	6	2,192
Extraordinary Losses	—	—	17	0	1,092
Pre-tax Income	2,541	2,757	3,591	5,300	7,892
Income Taxes	1,092	1,053	1,502	2,375	2,903
Net Income	1,448	1,704	2,072	2,995	5,102
EBITDA	2,805	3,908	5,231	7,132	9,333
Gross Margin	29.0%	28.3%	27.9%	29.5%	30.3%
Operating Margin	3.0%	4.9%	6.0%	7.8%	9.0%
ROA	2.2%	2.3%	2.6%	3.4%	5.2%
ROE	4.5%	5.0%	5.4%	6.9%	10.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
遊戯機械	46,572	2,310	5.0%
舞台設備	18,582	3,949	21.3%
昇降機	7,845	2,085	26.6%
その他	69	17	24.6%