TSURUMI MANUFACTURING CO.,LTD.

6351・Prime Market・Machinery

Official website

TSURUMI MANUFACTURING CO.,LTD.

6351・Prime Market・Machinery

Official website

TSURUMI MANUFACTURING CO.,LTD.6351

Reference Indicators

Market Cap

1,131¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

1.62%

ROE

5.3%

EV/EBITDA

6.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	51,214	56,219	62,629	68,058	77,227
Cost of Sales	34,543	36,129	40,162	41,905	48,111
Gross Profit	16,671	20,089	22,466	26,152	29,115
SG&A Expenses	11,162	12,825	13,525	15,901	18,399
Operating Income	5,508	7,263	8,941	10,251	10,715
Non-operating Income	1,897	1,917	3,876	1,173	3,109
Non-operating Expenses	37	189	179	932	222
Ordinary Income	7,368	8,991	12,638	10,492	13,603
Extraordinary Income	—	283	247	2,082	101
Extraordinary Losses	—	370	732	461	4,623
Pre-tax Income	7,368	8,904	12,153	12,112	9,081
Income Taxes	2,501	2,476	3,586	3,183	3,690
Net Income	4,817	6,262	8,288	8,783	5,160
EBITDA	6,517	8,540	10,377	12,142	13,681
Gross Margin	32.6%	35.7%	35.9%	38.4%	37.7%
Operating Margin	10.8%	12.9%	14.3%	15.1%	13.9%
ROA	5.5%	6.3%	7.2%	6.7%	3.7%
ROE	7.0%	8.5%	10.0%	9.6%	5.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	43,455	8,431	19.4%
北米	15,560	1,466	9.4%
アジア	8,075	1,910	23.7%
欧州	6,302	-311	-4.9%
その他	3,835	989	25.8%