KOMORI CORPORATION
6349・Prime Market・Machinery
KOMORI CORPORATION6349
KOMORI CORPORATION6349
Reference Indicators
Market Cap
875¥100M
P/E (Forecast)
—
P/B
0.7x
Dividend Yield (Forecast)
4.58%
ROE
6.2%
EV/EBITDA
3.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 87,623 | 97,914 | 104,278 | 111,050 | 118,611 |
Cost of Sales | 59,595 | 64,173 | 69,690 | 71,559 | 74,958 |
Gross Profit | 28,027 | 33,740 | 34,588 | 39,491 | 43,653 |
SG&A Expenses | 25,759 | 28,020 | 29,689 | 32,373 | 34,249 |
Operating Income | 2,267 | 5,719 | 4,898 | 7,118 | 9,404 |
Non-operating Income | 1,388 | 1,139 | 2,121 | 935 | 1,642 |
Non-operating Expenses | 247 | 247 | 223 | 437 | 328 |
Ordinary Income | 3,408 | 6,611 | 6,797 | 7,617 | 10,718 |
Extraordinary Income | 3,855 | 35 | 498 | 1,944 | 596 |
Extraordinary Losses | 274 | 42 | 1,490 | 398 | 499 |
Pre-tax Income | 6,990 | 6,604 | 5,805 | 9,163 | 10,814 |
Income Taxes | 804 | 813 | 1,147 | 1,914 | 3,443 |
Net Income | 6,158 | 5,716 | 4,641 | 7,248 | 7,371 |
EBITDA | 4,646 | 8,161 | 7,442 | 9,664 | 11,940 |
Gross Margin | 32.0% | 34.5% | 33.2% | 35.6% | 36.8% |
Operating Margin | 2.6% | 5.8% | 4.7% | 6.4% | 7.9% |
ROA | 3.9% | 3.5% | 2.8% | 4.2% | 4.1% |
ROE | 6.1% | 5.4% | 4.2% | 6.3% | 6.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 55,271 | 9,637 | 17.4% |
| 北米 | 12,689 | 625 | 4.9% |
| 欧州 | 28,178 | -1,919 | -6.8% |
| 中華圏 | 11,698 | 133 | 1.1% |
| その他 | 6,900 | 492 | 7.1% |