AICHI CORPORATION
6345・Prime Market・Machinery
AICHI CORPORATION6345
AICHI CORPORATION6345
Reference Indicators
Market Cap
901¥100M
P/E (Forecast)
13.5x
P/B
1.2x
Dividend Yield (Forecast)
4.66%
ROE
8.4%
EV/EBITDA
7.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 56,591 | 60,678 | 53,129 | 59,306 | 59,613 |
Cost of Sales | 43,980 | 47,627 | 41,350 | 46,253 | 46,433 |
Gross Profit | 12,610 | 13,051 | 11,779 | 13,053 | 13,180 |
SG&A Expenses | 5,748 | 5,700 | 5,437 | 5,613 | 5,668 |
Operating Income | 6,861 | 7,351 | 6,341 | 7,440 | 7,511 |
Non-operating Income | 876 | 667 | 679 | 786 | 700 |
Non-operating Expenses | 2 | 2 | 1 | 0 | 39 |
Ordinary Income | 7,736 | 8,016 | 7,018 | 8,225 | 8,172 |
Extraordinary Income | 152 | 407 | 469 | 871 | 1,249 |
Extraordinary Losses | 17 | 146 | 1 | 115 | 111 |
Pre-tax Income | 7,870 | 8,277 | 7,487 | 8,980 | 9,310 |
Income Taxes | 2,225 | 2,318 | 2,217 | 2,646 | 2,652 |
Net Income | 5,644 | 5,958 | 5,270 | 6,334 | 6,658 |
EBITDA | 8,428 | 8,836 | 7,782 | 8,881 | 8,883 |
Gross Margin | 22.3% | 21.5% | 22.2% | 22.0% | 22.1% |
Operating Margin | 12.1% | 12.1% | 11.9% | 12.5% | 12.6% |
ROA | 6.2% | 6.2% | 5.6% | 6.3% | 7.2% |
ROE | 7.6% | 7.7% | 6.6% | 7.6% | 8.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 特装車 | 44,652 | 0 | 0.0% |
| 部品・修理 | 14,061 | 0 | 0.0% |
| その他 | 899 | 0 | 0.0% |