FREESIA MACROSS CORPORATION

6343・Standard Market・Machinery

Official website

FREESIA MACROSS CORPORATION

6343・Standard Market・Machinery

Official website

FREESIA MACROSS CORPORATION6343

Reference Indicators

Market Cap

67¥100M

P/E (Forecast)

4.2x

P/B

0.4x

Dividend Yield (Forecast)

0.40%

ROE

11.7%

EV/EBITDA

11.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	7,011	7,034	6,720	6,971	6,873
Cost of Sales	3,445	3,616	3,307	3,304	3,186
Gross Profit	3,565	3,417	3,413	3,667	3,687
SG&A Expenses	2,463	2,441	2,380	2,318	2,402
Operating Income	1,102	975	1,032	1,348	1,284
Non-operating Income	781	907	735	917	1,229
Non-operating Expenses	281	176	226	282	288
Ordinary Income	1,602	1,706	1,541	1,984	2,226
Extraordinary Income	45	217	164	156	522
Extraordinary Losses	0	0	0	23	-0
Pre-tax Income	1,646	1,923	1,705	2,117	2,748
Income Taxes	433	539	465	546	408
Net Income	410	835	657	906	1,723
EBITDA	1,247	1,122	1,175	1,481	1,411
Gross Margin	50.9%	48.6%	50.8%	52.6%	53.6%
Operating Margin	15.7%	13.9%	15.4%	19.3%	18.7%
ROA	1.5%	3.1%	2.2%	2.7%	4.4%
ROE	5.2%	9.7%	6.5%	7.7%	11.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
製造供給事業	1,881	53	2.8%
住宅関連事業	4,855	1,136	23.4%
投資・流通サービス事業	136	90	66.2%