SINTOKOGIO,LTD.
6339・Prime Market・Machinery
SINTOKOGIO,LTD.6339
SINTOKOGIO,LTD.6339
Reference Indicators
Market Cap
633¥100M
P/E (Forecast)
—
P/B
0.5x
Dividend Yield (Forecast)
4.14%
ROE
-14.1%
EV/EBITDA
5.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 99,247 | 106,381 | 115,495 | 150,224 | 176,178 |
Cost of Sales | 71,815 | 77,786 | 82,167 | 107,510 | 125,329 |
Gross Profit | 27,431 | 28,594 | 33,328 | 42,714 | 50,849 |
SG&A Expenses | 24,825 | 26,352 | 27,919 | 39,709 | 47,017 |
Operating Income | 2,606 | 2,242 | 5,409 | 3,004 | 3,831 |
Non-operating Income | 2,230 | 1,997 | 2,489 | 2,252 | 2,092 |
Non-operating Expenses | 357 | 287 | 388 | 2,030 | 2,558 |
Ordinary Income | 4,478 | 3,951 | 7,510 | 3,226 | 3,364 |
Extraordinary Income | 135 | 5,367 | 5,200 | 2,120 | 4,810 |
Extraordinary Losses | 280 | 241 | 73 | 449 | 22,504 |
Pre-tax Income | 4,333 | 9,076 | 12,637 | 4,897 | -14,329 |
Income Taxes | 1,313 | 2,670 | 3,592 | 1,522 | 1,444 |
Net Income | 2,835 | 6,187 | 8,706 | 2,757 | -16,262 |
EBITDA | 5,736 | 5,335 | 8,196 | 9,822 | 13,233 |
Gross Margin | 27.6% | 26.9% | 28.9% | 28.4% | 28.9% |
Operating Margin | 2.6% | 2.1% | 4.7% | 2.0% | 2.2% |
ROA | 1.7% | 3.6% | 4.6% | 1.2% | -7.2% |
ROE | 2.8% | 5.9% | 7.7% | 2.3% | -14.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 表面処理事業 | 96,491 | 1,098 | 1.1% |
| 鋳造事業 | 51,007 | 1,932 | 3.8% |
| 特機事業 | 7,123 | -995 | -14.0% |
| 環境事業 | 13,196 | 1,749 | 13.3% |
| 搬送事業 | 8,080 | 894 | 11.1% |
| その他 | 279 | 97 | 34.8% |