TEIKOKU ELECTRIC MFG.CO.,LTD.

6333・Prime Market・Machinery

Official website

TEIKOKU ELECTRIC MFG.CO.,LTD.

6333・Prime Market・Machinery

Official website

TEIKOKU ELECTRIC MFG.CO.,LTD.6333

Reference Indicators

Market Cap

504¥100M

P/E (Forecast)

13.1x

P/B

1.6x

Dividend Yield (Forecast)

4.13%

ROE

13.5%

EV/EBITDA

6.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	22,244	28,450	29,217	30,546	29,091
Cost of Sales	13,192	16,377	16,968	16,660	16,683
Gross Profit	9,052	12,073	12,249	13,885	12,407
SG&A Expenses	6,557	7,049	7,366	7,829	7,424
Operating Income	2,494	5,023	4,882	6,055	4,983
Non-operating Income	494	497	615	330	478
Non-operating Expenses	35	48	54	90	16
Ordinary Income	2,953	5,472	5,442	6,296	5,444
Extraordinary Income	1	204	—	108	1,009
Extraordinary Losses	22	12	570	487	27
Pre-tax Income	2,932	5,664	4,871	5,918	6,426
Income Taxes	857	1,523	1,594	1,834	1,761
Net Income	1,987	3,996	3,125	3,811	4,341
EBITDA	3,576	6,016	5,937	7,017	5,930
Gross Margin	40.7%	42.4%	41.9%	45.5%	42.7%
Operating Margin	11.2%	17.7%	16.7%	19.8%	17.1%
ROA	5.1%	9.6%	7.4%	9.0%	10.8%
ROE	6.8%	13.1%	9.9%	11.8%	13.5%