MARUYAMA MFG. CO., INC.
6316・Standard Market・Machinery
MARUYAMA MFG. CO., INC.6316
MARUYAMA MFG. CO., INC.6316
Reference Indicators
Market Cap
134¥100M
P/E (Forecast)
11.7x
P/B
0.5x
Dividend Yield (Forecast)
2.82%
ROE
3.7%
EV/EBITDA
7.3x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 37,503 | 39,639 | 41,426 | 40,006 | 41,266 |
Cost of Sales | 27,725 | 29,675 | 30,853 | 29,695 | 30,645 |
Gross Profit | 9,778 | 9,964 | 10,573 | 10,311 | 10,621 |
SG&A Expenses | 8,390 | 8,442 | 8,840 | 9,143 | 9,541 |
Operating Income | 1,387 | 1,521 | 1,732 | 1,168 | 1,080 |
Non-operating Income | 153 | 218 | 140 | 163 | 309 |
Non-operating Expenses | 237 | 104 | 146 | 221 | 216 |
Ordinary Income | 1,302 | 1,635 | 1,726 | 1,109 | 1,173 |
Extraordinary Income | 29 | 88 | 42 | 0 | 0 |
Extraordinary Losses | 109 | 143 | 5 | 4 | 2 |
Pre-tax Income | 1,222 | 1,580 | 1,764 | 1,106 | 1,171 |
Income Taxes | 366 | 418 | 512 | 451 | 386 |
Net Income | 855 | 1,158 | 1,218 | 597 | 743 |
EBITDA | 2,412 | 2,566 | 2,763 | 2,277 | 2,279 |
Gross Margin | 26.1% | 25.1% | 25.5% | 25.8% | 25.7% |
Operating Margin | 3.7% | 3.8% | 4.2% | 2.9% | 2.6% |
ROA | 2.5% | 3.4% | 3.3% | 1.5% | 1.9% |
ROE | 5.0% | 6.6% | 6.3% | 3.0% | 3.7% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| その他の機械 | 2,472 | 126 | 5.1% |
| 農林業用機械 | 32,020 | 1,309 | 4.1% |
| 工業用機械 | 6,581 | 1,269 | 19.3% |
| 不動産賃貸他 | 192 | 247 | 128.6% |