TOMOE ENGINEERING CO.,LTD.

6309・Prime Market・Machinery

Official website

TOMOE ENGINEERING CO.,LTD.

6309・Prime Market・Machinery

Official website

TOMOE ENGINEERING CO.,LTD.6309

Reference Indicators

Market Cap

577¥100M

P/E (Forecast)

12.9x

P/B

1.3x

Dividend Yield (Forecast)

3.95%

ROE

9.4%

EV/EBITDA

7.7x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	45,132	45,588	49,628	52,119	59,365
Cost of Sales	35,017	34,495	37,083	38,627	44,377
Gross Profit	10,115	11,093	12,544	13,491	14,987
SG&A Expenses	7,271	7,794	8,496	8,788	9,635
Operating Income	2,843	3,299	4,048	4,703	5,352
Non-operating Income	84	139	117	97	101
Non-operating Expenses	22	16	50	25	51
Ordinary Income	2,905	3,421	4,115	4,775	5,401
Extraordinary Income	86	467	85	85	79
Extraordinary Losses	—	4	178	193	3
Pre-tax Income	2,992	3,885	4,022	4,667	5,478
Income Taxes	883	1,225	1,288	1,051	1,627
Net Income	2,108	2,659	2,733	3,616	3,851
EBITDA	3,224	3,675	4,440	5,060	5,730
Gross Margin	22.4%	24.3%	25.3%	25.9%	25.2%
Operating Margin	6.3%	7.2%	8.2%	9.0%	9.0%
ROA	4.9%	5.8%	5.6%	6.8%	6.8%
ROE	6.9%	8.0%	7.7%	9.5%	9.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
機械製造販売	15,238	1,844	12.1%
化学工業製品販売	44,127	3,508	7.9%