Hitachi Construction Machinery Co., Ltd.

6305・Prime Market・Machinery

6305・Prime Market・Machinery

Hitachi Construction Machinery Co., Ltd.6305

Reference Indicators

Market Cap

11,201¥100M

P/E (Forecast)

13.8x

P/B

1.2x

Dividend Yield (Forecast)

3.65%

ROE

8.1%

EV/EBITDA

6.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,024,961	1,279,468	1,405,928	1,371,285	1,405,493
Cost of Sales	744,973	901,520	970,758	942,641	988,077
Gross Profit	279,988	377,948	435,170	428,644	417,416
SG&A Expenses	186,470	242,247	267,142	283,655	284,465
Operating Income	106,590	133,310	162,690	154,730	130,144
Pre-tax Income	110,869	112,661	160,476	134,168	124,226
Income Taxes	31,005	36,939	44,186	43,871	41,538
Net Income	75,826	70,175	93,294	81,428	73,193
EBITDA	154,754	188,332	222,383	219,276	198,426
Gross Margin	27.3%	29.5%	31.0%	31.3%	29.7%
Operating Margin	10.4%	10.4%	11.6%	11.3%	9.3%
ROA	5.4%	4.3%	5.1%	4.5%	3.9%
ROE	12.4%	10.6%	12.2%	10.1%	8.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
建設機械ビジネス	1,268,519	119,286	9.4%
スペシャライズド・パーツ・サービスビジネスセグメント	136,974	10,858	7.9%

Disclaimer