OKADA AIYON CORPORATION
6294・Prime Market・Machinery
OKADA AIYON CORPORATION6294
OKADA AIYON CORPORATION6294
Reference Indicators
Market Cap
169¥100M
P/E (Forecast)
—
P/B
0.9x
Dividend Yield (Forecast)
3.76%
ROE
8.5%
EV/EBITDA
9.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 20,306 | 23,575 | 27,095 | 26,582 | 26,991 |
Cost of Sales | 14,336 | 16,783 | 18,945 | 18,723 | 18,998 |
Gross Profit | 5,970 | 6,792 | 8,149 | 7,858 | 7,992 |
SG&A Expenses | 4,198 | 4,827 | 5,429 | 5,579 | 5,731 |
Operating Income | 1,771 | 1,965 | 2,719 | 2,279 | 2,261 |
Non-operating Income | 106 | 84 | 311 | 168 | 325 |
Non-operating Expenses | 70 | 88 | 216 | 209 | 242 |
Ordinary Income | 1,808 | 1,961 | 2,814 | 2,238 | 2,343 |
Extraordinary Income | — | 114 | — | 9 | 60 |
Extraordinary Losses | 41 | — | 98 | 59 | 141 |
Pre-tax Income | 1,766 | 2,075 | 2,716 | 2,187 | 2,262 |
Income Taxes | 576 | 660 | 829 | 712 | 770 |
Net Income | 1,190 | 1,414 | 1,886 | 1,475 | 1,491 |
EBITDA | 2,254 | 2,483 | 3,354 | 2,931 | 2,958 |
Gross Margin | 29.4% | 28.8% | 30.1% | 29.6% | 29.6% |
Operating Margin | 8.7% | 8.3% | 10.0% | 8.6% | 8.4% |
ROA | 4.7% | 4.6% | 5.5% | 4.1% | 3.7% |
ROE | 10.0% | 10.7% | 12.6% | 8.9% | 8.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内 | 20,664 | 1,988 | 9.6% |
| 海外 | 6,326 | 277 | 4.4% |