AIRTECH JAPAN,LTD.

6291・Standard Market・Machinery

Official website

AIRTECH JAPAN,LTD.

6291・Standard Market・Machinery

Official website

AIRTECH JAPAN,LTD.6291

Reference Indicators

Market Cap

139¥100M

P/E (Forecast)

12.2x

P/B

0.9x

Dividend Yield (Forecast)

4.18%

ROE

7.8%

EV/EBITDA

8.2x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	14,289	13,172	13,646	13,517	14,151
Cost of Sales	10,096	9,938	10,540	10,024	10,561
Gross Profit	4,192	3,235	3,091	3,497	3,600
SG&A Expenses	2,200	2,130	2,384	2,399	2,436
Operating Income	1,991	1,105	707	1,098	1,163
Non-operating Income	213	336	316	467	495
Non-operating Expenses	9	45	13	35	52
Ordinary Income	2,195	1,396	1,010	1,529	1,606
Extraordinary Income	26	2	8	6	—
Extraordinary Losses	4	—	—	—	10
Pre-tax Income	2,218	1,399	1,018	1,535	1,595
Income Taxes	634	382	286	398	464
Net Income	1,584	1,017	731	1,137	1,131
EBITDA	2,132	1,262	896	1,308	1,428
Gross Margin	29.3%	24.6%	22.7%	25.9%	25.4%
Operating Margin	13.9%	8.4%	5.2%	8.1%	8.2%
ROA	7.9%	5.1%	3.7%	6.1%	5.7%
ROE	12.4%	7.4%	5.2%	8.0%	7.8%