NISSEI ASB MACHINE CO., LTD.

6284・Prime Market・Machinery

Official website

NISSEI ASB MACHINE CO., LTD.

6284・Prime Market・Machinery

Official website

NISSEI ASB MACHINE CO., LTD.6284

Reference Indicators

Market Cap

1,384¥100M

P/E (Forecast)

15.2x

P/B

2.3x

Dividend Yield (Forecast)

2.60%

ROE

13.9%

EV/EBITDA

9.0x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	35,890	30,277	34,798	36,778	43,654
Cost of Sales	19,313	16,868	19,149	19,397	23,073
Gross Profit	16,577	13,408	15,649	17,381	20,581
SG&A Expenses	7,841	7,852	8,482	9,473	9,940
Operating Income	8,735	5,556	7,166	7,907	10,641
Non-operating Income	997	3,446	467	416	378
Non-operating Expenses	156	74	680	315	106
Ordinary Income	9,576	8,927	6,953	8,008	10,912
Pre-tax Income	9,576	8,927	6,953	8,008	10,912
Income Taxes	2,888	2,791	1,868	2,226	3,162
Net Income	6,680	6,130	5,085	5,779	7,740
EBITDA	10,291	7,210	8,922	9,780	12,497
Gross Margin	46.2%	44.3%	45.0%	47.3%	47.1%
Operating Margin	24.3%	18.4%	20.6%	21.5%	24.4%
ROA	10.4%	8.9%	7.2%	7.9%	9.9%
ROE	19.3%	14.6%	10.6%	11.2%	13.9%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
米州	14,119	2,482	17.6%
欧州	8,083	1,305	16.1%
南・西アジア	13,042	3,051	23.4%
東アジア	8,408	6,951	82.7%