Nabtesco Corporation
6268・Prime Market・Machinery
Nabtesco Corporation6268
Nabtesco Corporation6268
Reference Indicators
Market Cap
5,888¥100M
P/E (Forecast)
24.2x
P/B
2.1x
Dividend Yield (Forecast)
1.64%
ROE
5.6%
EV/EBITDA
15.1x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 299,802 | 308,691 | 333,631 | 323,384 | 307,912 |
Cost of Sales | 217,759 | 232,007 | 250,970 | 236,255 | 214,239 |
Gross Profit | 82,043 | 76,684 | 82,661 | 87,129 | 93,673 |
SG&A Expenses | 52,520 | 59,620 | 66,861 | 71,167 | 71,626 |
Operating Income | 30,017 | 18,097 | 17,376 | 14,788 | 20,956 |
Pre-tax Income | 101,966 | 15,763 | 25,629 | 15,747 | 21,983 |
Income Taxes | 34,073 | 4,376 | 9,199 | 4,051 | 7,599 |
Net Income | 64,818 | 9,464 | 14,554 | 10,119 | 15,255 |
EBITDA | 43,283 | 32,580 | 32,845 | 31,257 | 38,214 |
Gross Margin | 27.4% | 24.8% | 24.8% | 26.9% | 30.4% |
Operating Margin | 10.0% | 5.9% | 5.2% | 4.6% | 6.8% |
ROA | 13.5% | 2.1% | 3.4% | 2.3% | 3.3% |
ROE | 27.0% | 3.8% | 5.6% | 3.7% | 5.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| コンポーネントソリューション事業 | 79,325 | 5,420 | 6.8% |
| トランスポートソリューション事業 | 100,473 | 13,586 | 13.5% |
| アクセシビリティソリューション事業 | 110,668 | 9,085 | 8.2% |
| その他 | 17,445 | 2,194 | 12.6% |