TAZMO Co.,LTD.
6266・Prime Market・Machinery
TAZMO Co.,LTD.6266
TAZMO Co.,LTD.6266
Reference Indicators
Market Cap
690¥100M
P/E (Forecast)
—
P/B
2.5x
Dividend Yield (Forecast)
0.73%
ROE
14.0%
EV/EBITDA
10.6x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 22,001 | 24,356 | 28,161 | 35,865 | 35,428 |
Cost of Sales | 16,068 | 17,028 | 19,603 | 24,009 | 24,669 |
Gross Profit | 5,933 | 7,328 | 8,558 | 11,855 | 10,758 |
SG&A Expenses | 3,841 | 4,521 | 4,903 | 5,937 | 5,989 |
Operating Income | 2,092 | 2,806 | 3,654 | 5,917 | 4,768 |
Non-operating Income | 165 | 387 | 307 | 181 | 348 |
Non-operating Expenses | 39 | 54 | 71 | 100 | 108 |
Ordinary Income | 2,218 | 3,138 | 3,890 | 5,998 | 5,009 |
Extraordinary Income | — | 64 | 11 | 3 | 16 |
Extraordinary Losses | — | — | 351 | 177 | 17 |
Pre-tax Income | 2,218 | 3,203 | 3,549 | 5,824 | 5,008 |
Income Taxes | 433 | 907 | 1,136 | 1,531 | 1,421 |
Net Income | 1,749 | 2,263 | 2,356 | 4,247 | 3,541 |
EBITDA | 2,681 | 3,505 | 4,412 | 6,837 | 5,743 |
Gross Margin | 27.0% | 30.1% | 30.4% | 33.1% | 30.4% |
Operating Margin | 9.5% | 11.5% | 13.0% | 16.5% | 13.5% |
ROA | 6.0% | 5.7% | 5.0% | 8.6% | 7.6% |
ROE | 14.1% | 14.8% | 12.7% | 19.3% | 14.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| プロセス機器事業 | 27,475 | 4,089 | 14.9% |
| 金型・樹脂成形事業 | 1,198 | 56 | 4.7% |
| 表面処理用機器事業 | 6,754 | 602 | 8.9% |