PEGASUS CO., LTD.
6262・Standard Market・Machinery
PEGASUS CO., LTD.6262
PEGASUS CO., LTD.6262
Reference Indicators
Market Cap
137¥100M
P/E (Forecast)
52.9x
P/B
0.4x
Dividend Yield (Forecast)
—
ROE
1.0%
EV/EBITDA
4.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 20,498 | 25,288 | 17,542 | 22,040 | 21,657 |
Cost of Sales | 13,860 | 16,812 | 12,211 | 14,629 | 14,576 |
Gross Profit | 6,637 | 8,476 | 5,330 | 7,411 | 7,080 |
SG&A Expenses | 4,790 | 5,818 | 5,292 | 5,837 | 6,134 |
Operating Income | 1,847 | 2,657 | 38 | 1,573 | 946 |
Non-operating Income | 175 | 417 | 680 | 186 | 375 |
Non-operating Expenses | 81 | 128 | 206 | 204 | 218 |
Ordinary Income | 1,941 | 2,946 | 512 | 1,555 | 1,104 |
Extraordinary Income | 10 | 7 | — | — | — |
Extraordinary Losses | 20 | 1 | — | — | 273 |
Pre-tax Income | 1,930 | 2,952 | 512 | 1,555 | 830 |
Income Taxes | 315 | 570 | 467 | 437 | 366 |
Net Income | 1,572 | 2,294 | -72 | 964 | 323 |
EBITDA | 2,679 | 3,624 | 1,089 | 2,893 | 2,169 |
Gross Margin | 32.4% | 33.5% | 30.4% | 33.6% | 32.7% |
Operating Margin | 9.0% | 10.5% | 0.2% | 7.1% | 4.4% |
ROA | 4.5% | 5.8% | -0.2% | 2.1% | 0.7% |
ROE | 6.8% | 8.7% | -0.3% | 3.1% | 1.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| アパレルマシナリー | 13,830 | 1,186 | 8.6% |
| オートモーティヴ | 7,827 | 972 | 12.4% |