HIRANO TECSEED Co,.Ltd.

6245・Standard Market・Machinery

Official website

HIRANO TECSEED Co,.Ltd.

6245・Standard Market・Machinery

Official website

HIRANO TECSEED Co,.Ltd.6245

Reference Indicators

Market Cap

254¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

5.09%

ROE

3.4%

EV/EBITDA

7.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	37,866	42,423	46,946	48,355	32,285
Cost of Sales	30,809	35,744	39,434	41,833	26,646
Gross Profit	7,056	6,679	7,511	6,522	5,639
SG&A Expenses	3,070	3,585	4,275	4,840	4,040
Operating Income	3,986	3,093	3,236	1,681	1,599
Non-operating Income	167	165	217	321	224
Non-operating Expenses	32	39	59	108	116
Ordinary Income	4,122	3,219	3,394	1,894	1,706
Extraordinary Income	83	—	127	—	—
Extraordinary Losses	—	0	0	505	—
Pre-tax Income	4,205	3,219	3,521	1,389	1,706
Income Taxes	1,102	976	1,083	483	393
Net Income	3,103	2,243	2,438	905	1,313
EBITDA	4,538	3,718	3,990	2,503	2,427
Gross Margin	18.6%	15.7%	16.0%	13.5%	17.5%
Operating Margin	10.5%	7.3%	6.9%	3.5%	5.0%
ROA	6.2%	3.7%	3.9%	1.5%	2.3%
ROE	9.3%	6.4%	6.5%	2.4%	3.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
塗工機関連機器	25,348	2,554	10.1%
化工機関連機器	5,478	962	17.6%
その他	1,458	-183	-12.6%