NAGAOKA INTERNATIONAL CORPORATION

6239・Standard Market・Machinery

Official website

NAGAOKA INTERNATIONAL CORPORATION

6239・Standard Market・Machinery

Official website

NAGAOKA INTERNATIONAL CORPORATION6239

Reference Indicators

Market Cap

104¥100M

P/E (Forecast)

9.3x

P/B

1.3x

Dividend Yield (Forecast)

2.38%

ROE

4.2%

EV/EBITDA

11.6x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	6,328	8,148	9,505	8,917	7,468
Cost of Sales	4,075	5,266	5,765	5,244	4,689
Gross Profit	2,253	2,881	3,740	3,672	2,778
SG&A Expenses	1,465	1,570	2,057	2,152	2,278
Operating Income	787	1,310	1,682	1,519	499
Non-operating Income	234	78	165	71	127
Non-operating Expenses	30	36	19	82	53
Ordinary Income	991	1,352	1,828	1,509	573
Extraordinary Income	244	—	0	—	55
Extraordinary Losses	4	105	6	2	0
Pre-tax Income	1,231	1,246	1,822	1,507	628
Income Taxes	436	379	671	536	300
Net Income	795	867	1,150	970	327
EBITDA	989	1,536	1,856	1,682	646
Gross Margin	35.6%	35.4%	39.3%	41.2%	37.2%
Operating Margin	12.4%	16.1%	17.7%	17.0%	6.7%
ROA	10.7%	9.8%	11.2%	9.7%	3.1%
ROE	17.8%	16.4%	18.2%	13.4%	4.2%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
エネルギー関連	5,787	1,875	32.4%
水関連	3,129	353	11.3%
その他	—	-708	—