NAGAOKA INTERNATIONAL CORPORATION

6239・Standard Market・Machinery

Official website

NAGAOKA INTERNATIONAL CORPORATION

6239・Standard Market・Machinery

Official website

NAGAOKA INTERNATIONAL CORPORATION6239

Reference Indicators

Market Cap

94¥100M

P/E (Forecast)

20.5x

P/B

1.2x

Dividend Yield (Forecast)

2.64%

ROE

13.4%

EV/EBITDA

4.2x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	6,328	8,148	9,505	8,917
Cost of Sales	4,075	5,266	5,765	5,244
Gross Profit	2,253	2,881	3,740	3,672
SG&A Expenses	1,465	1,570	2,057	2,152
Operating Income	787	1,310	1,682	1,519
Non-operating Income	234	78	165	71
Non-operating Expenses	30	36	19	82
Ordinary Income	991	1,352	1,828	1,509
Extraordinary Income	244	—	0	—
Extraordinary Losses	4	105	6	2
Pre-tax Income	1,231	1,246	1,822	1,507
Income Taxes	436	379	671	536
Net Income	795	867	1,150	970
EBITDA	989	1,536	1,856	1,682
Gross Margin	35.6%	35.4%	39.3%	41.2%
Operating Margin	12.4%	16.1%	17.7%	17.0%
ROA	10.7%	9.8%	11.2%	9.7%
ROE	17.8%	16.4%	18.2%	13.4%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
エネルギー関連	5,787	1,875	32.4%
水関連	3,129	353	11.3%
その他	0	-708	0.0%