KLASS Corporation
6233・Standard Market・Machinery
KLASS Corporation6233
KLASS Corporation6233
Reference Indicators
Market Cap
21¥100M
P/E (Forecast)
8.9x
P/B
0.7x
Dividend Yield (Forecast)
2.58%
ROE
5.8%
EV/EBITDA
10.1x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 9,169 | 9,681 | 9,888 | 9,781 | 9,569 |
Cost of Sales | 6,336 | 6,754 | 6,803 | 6,853 | 6,500 |
Gross Profit | 2,832 | 2,927 | 3,084 | 2,928 | 3,068 |
SG&A Expenses | 2,553 | 2,699 | 2,770 | 2,813 | 2,801 |
Operating Income | 280 | 228 | 314 | 115 | 267 |
Non-operating Income | 59 | 34 | 32 | 41 | 36 |
Non-operating Expenses | 65 | 67 | 62 | 44 | 53 |
Ordinary Income | 273 | 194 | 283 | 112 | 250 |
Extraordinary Income | 7 | — | — | 37 | 0 |
Extraordinary Losses | 7 | 1 | 108 | 32 | — |
Pre-tax Income | 273 | 193 | 175 | 117 | 251 |
Income Taxes | 83 | 50 | 72 | 41 | 78 |
Net Income | 189 | 143 | 102 | 76 | 172 |
EBITDA | 417 | 434 | 565 | 359 | 454 |
Gross Margin | 30.9% | 30.2% | 31.2% | 29.9% | 32.1% |
Operating Margin | 3.1% | 2.4% | 3.2% | 1.2% | 2.8% |
ROA | 2.2% | 1.4% | 1.0% | 0.8% | 1.8% |
ROE | 7.0% | 5.1% | 3.6% | 2.6% | 5.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| プロフェッショナル | 6,752 | -90 | -1.3% |
| コンシューマ | 745 | 20 | 2.7% |
| インダストリー | 1,227 | 239 | 19.5% |
| ニュー・インダストリー | 844 | 83 | 9.8% |