ACSL Ltd.
6232・Growth Market・Machinery
ACSL Ltd. (Single Segment)
A single segment for drone-related business developing and selling domestically produced secure drones
| Period | Current | Previous | Change |
|---|---|---|---|
| Revenue (Q1 cumulative, FY2026 ending December 2026) | ¥619 million | ¥700 million (Q1, FY2025 ending December 2025) | ↓ |
| Operating loss (Q1 cumulative, FY2026 ending December 2026) | -¥95 million | -¥239 million (Q1, FY2025 ending December 2025) | ↑ |
| Gross profit (Q1 cumulative, FY2026 ending December 2026) | ¥251 million | ¥75 million (Q1, FY2025 ending December 2025) | ↑ |
| Ordinary loss (Q1 cumulative, FY2026 ending December 2026) | -¥72 million | -¥16 million (Q1, FY2025 ending December 2025) | ↓ |
| Quarterly net loss attributable to owners of parent (Q1 cumulative, FY2026 ending December 2026) | -¥73 million | -¥16 million (Q1, FY2025 ending December 2025) | ↓ |
| Total assets (end of Q1, FY2026 ending December 2026) | ¥6,203 million | ¥5,665 million (end of FY2025 ending December 2025) | ↑ |
| Equity ratio (end of Q1, FY2026 ending December 2026) | 44.8% | 29.1% (end of FY2025 ending December 2025) | ↑ |
| North America business revenue (Q1 cumulative, FY2026 ending December 2026) | ¥171 million | ¥24 million (Q1, FY2025 ending December 2025) | ↑ |
| Defense/security revenue (Q1 cumulative, FY2026 ending December 2026) | ¥233 million | ¥421 million (Q1, FY2025 ending December 2025) | ↓ |
| Social infrastructure maintenance/management revenue (Q1 cumulative, FY2026 ending December 2026) | ¥213 million | ¥230 million (Q1, FY2025 ending December 2025) | ↓ |
| Full-year revenue forecast, FY2026 (ending December 2026) | ¥4,000 million | ¥2,599 million (actual, FY2025 ending December 2025) | ↑ |
| Full-year operating loss forecast, FY2026 (ending December 2026) | -¥1,360 million | -¥1,840 million (actual, FY2025 ending December 2025) | ↑ |
Business Details
Originating as a startup from Chiba University, the company develops and sells industrial drones centered on autonomous control technology. The business consists of four stages: PoC (Proof of Concept), platform aircraft sales, application-specific aircraft sales, and operation/deployment support. Major customers are large corporations and government agencies both domestically and internationally, and in the US and Canadian markets, the company captures switching demand away from Chinese-made drones through its subsidiary ACSL, Inc. The company possesses the only Level 4-compliant type-certified aircraft in Japan, and is driving social implementation in the fields of defense/security, logistics, and infrastructure inspection.
Recent Overview
Revenue declined 11.5% year-on-year, but gross margin improved significantly and operating loss narrowed
Revenue for Q1 of FY2026 (ending December 2026) was ¥619 million (down 11.5% year-on-year). While the defense/security field declined from ¥421 million to ¥233 million, the North America business expanded roughly sevenfold, from ¥24 million to ¥171 million. Cost of sales decreased significantly from ¥624 million to ¥368 million, improving the gross margin from 10.8% to 40.5%, and the operating loss narrowed from ¥239 million to ¥95 million. Due to conversion of convertible bond-type bonds with subscription rights to shares and exercise of subscription rights, capital stock and capital surplus each increased by ¥602 million, raising the equity ratio from 29.1% to 44.8%. There is no change to the full-year earnings forecast (revenue of ¥4,000 million, operating loss of ¥1,360 million).
Key Products
Growth Drivers
- Expansion of orders in the US and Canadian markets driven by economic security and de-China drone demand (North America business revenue expanded approximately sevenfold year-on-year to ¥171 million)
- Strengthened efforts toward domestic government procurement including the Acquisition, Technology & Logistics Agency (multiple orders for delivery of compact aerial photography aircraft received between March and April 2026)
- Revenue from national projects through selection for the SBIR program (total project value approximately ¥2.6 billion) and NEDO's K Program (total project value approximately ¥2.9 billion)
- Expansion into logistics, wide-area surveying, and other applications through the start of mass production of the PF4 aircraft co-developed with Japan Post
- Competitive advantage in the Level 4 flight demonstration market through Japan's first Type 1 type certification acquisition (PF2-CAT3)
- Establishment of AI-driven next-generation autonomous control technology through collaboration with Preferred Networks (NEDO's K Program)
- Acquisition of the latest overseas technology and expertise for the defense field through participation in the Japan Ukraine Drone Cluster (JUDC)
Risks
- Continuing operating losses due to high-level SG&A expenses centered on R&D spending (full-year operating loss forecast of ¥1,360 million for FY2026 ending December 2026)
- A substantial 44.6% year-on-year decline in defense/security revenue, indicating high dependence on the timing of order receipt
- Risk of revenue concentration among specific customers (top three customers account for over 73% of revenue)
- Risk of impact on aircraft production and R&D activities due to parts supply shortages and price increases
- Risk of slowing market growth due to changes in drone-related regulations or the occurrence of a major accident
- Financial leverage risk from convertible bond-type bonds with subscription rights (balance of ¥1,298 million) and long-term borrowings (¥1,440 million)
- Risk of fluctuation in the North America business growth scenario due to tightening of US FCC regulations or changes in geopolitical risk
Last updated: March 31, 2026

