KIMURA KOHKI Co.,Ltd.

6231・Standard Market・Machinery

Official website

KIMURA KOHKI Co.,Ltd.

6231・Standard Market・Machinery

Official website

KIMURA KOHKI Co.,Ltd.6231

Reference Indicators

Market Cap

495¥100M

P/E (Forecast)

13.1x

P/B

3.2x

Dividend Yield (Forecast)

1.55%

ROE

25.4%

EV/EBITDA

10.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	10,200	11,703	13,852	16,042	17,922
Gross Profit	3,943	4,692	6,212	7,305	8,781
SG&A Expenses	2,854	3,119	3,532	3,629	4,192
Operating Income	1,088	1,572	2,679	3,675	4,589
Non-operating Income	282	34	49	43	53
Non-operating Expenses	39	39	46	59	79
Ordinary Income	1,331	1,567	2,682	3,660	4,562
Extraordinary Income	—	—	—	—	17
Extraordinary Losses	36	141	0	85	66
Pre-tax Income	1,294	1,426	2,681	3,574	4,513
Income Taxes	416	389	616	1,078	1,234
Net Income	877	1,037	2,065	2,496	3,278
EBITDA	1,384	1,946	3,127	4,264	5,211
Gross Margin	38.7%	40.1%	44.8%	45.5%	49.0%
Operating Margin	10.7%	13.4%	19.3%	22.9%	25.6%
ROA	5.8%	5.9%	10.2%	11.2%	13.3%
ROE	13.1%	14.1%	23.7%	23.3%	25.4%