AIMECHATEC, Ltd.
6227・Standard Market・Machinery
AIMECHATEC, Ltd.6227
AIMECHATEC, Ltd.6227
Reference Indicators
Market Cap
1,242¥100M
P/E (Forecast)
25.0x
P/B
8.6x
Dividend Yield (Forecast)
0.33%
ROE
25.4%
EV/EBITDA
19.1x
Financial Summary
Unit: ¥M
| Item | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|
Net Sales | 14,684 | 15,461 | 15,421 | 21,005 | 35,244 |
Cost of Sales | 11,773 | 12,286 | 12,184 | 15,589 | 25,317 |
Gross Profit | 2,910 | 3,174 | 3,236 | 5,416 | 9,926 |
SG&A Expenses | 2,174 | 2,593 | 2,975 | 3,321 | 4,115 |
Operating Income | 735 | 581 | 261 | 2,095 | 5,810 |
Non-operating Income | 7 | 6 | 8 | 19 | 24 |
Non-operating Expenses | 63 | 118 | 107 | 230 | 198 |
Ordinary Income | 678 | 469 | 162 | 1,884 | 5,636 |
Extraordinary Income | 0 | 1,134 | — | — | — |
Extraordinary Losses | — | 295 | — | 1,531 | 505 |
Pre-tax Income | 679 | 1,308 | 162 | 352 | 5,131 |
Income Taxes | 200 | 115 | 50 | 15 | 1,570 |
Net Income | 478 | 1,193 | 111 | 337 | 3,560 |
EBITDA | 1,033 | 854 | 505 | 2,509 | 6,246 |
Gross Margin | 19.8% | 20.5% | 21.0% | 25.8% | 28.2% |
Operating Margin | 5.0% | 3.8% | 1.7% | 10.0% | 16.5% |
ROA | 2.5% | 5.4% | 0.5% | 1.2% | 11.8% |
ROE | 6.1% | 14.0% | 1.1% | 3.1% | 25.4% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ＩＪＰソリューション事業 | 573 | -222 | -38.7% |
| 半導体関連事業 | 19,520 | 3,759 | 19.3% |
| ＬＣＤ事業 | 911 | 140 | 15.4% |