Seibu Giken Co., Ltd.

6223・Standard Market・Machinery

Official website

Seibu Giken Co., Ltd.

6223・Standard Market・Machinery

Official website

Seibu Giken Co., Ltd.6223

Reference Indicators

Market Cap

424¥100M

P/E (Forecast)

10.4x

P/B

1.3x

Dividend Yield (Forecast)

3.39%

ROE

11.1%

EV/EBITDA

5.6x

Financial Summary

Unit: ¥M

Item	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	28,725	32,069	34,322
Cost of Sales	17,556	21,165	22,650
Gross Profit	11,168	10,904	11,672
SG&A Expenses	6,870	6,873	7,141
Operating Income	4,298	4,030	4,530
Non-operating Income	213	248	235
Non-operating Expenses	151	88	271
Ordinary Income	4,361	4,190	4,494
Extraordinary Income	—	45	261
Extraordinary Losses	46	14	97
Pre-tax Income	4,314	4,221	4,658
Income Taxes	882	887	1,168
Net Income	3,431	3,336	3,455
EBITDA	5,191	4,992	5,510
Gross Margin	38.9%	34.0%	34.0%
Operating Margin	15.0%	12.6%	13.2%
ROA	8.7%	7.8%	7.2%
ROE	15.4%	11.8%	11.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
空調事業	0	0	0.0%