NPR-RIKEN CORPORATION

6209・Prime Market・Machinery

Official website

NPR-RIKEN CORPORATION

6209・Prime Market・Machinery

Official website

NPR-RIKEN CORPORATION6209

Reference Indicators

Market Cap

1,119¥100M

P/E (Forecast)

11.8x

P/B

0.7x

Dividend Yield (Forecast)

5.30%

ROE

9.2%

EV/EBITDA

4.4x

Financial Summary

Unit: ¥M

Item	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	138,586	170,340	163,114
Cost of Sales	108,602	129,547	120,917
Gross Profit	29,983	40,792	42,197
SG&A Expenses	21,219	28,985	29,350
Operating Income	8,764	11,807	12,847
Non-operating Income	3,217	4,027	5,032
Non-operating Expenses	347	1,155	533
Ordinary Income	11,635	14,678	17,345
Extraordinary Income	19,391	321	4,169
Extraordinary Losses	1,272	1,848	2,855
Pre-tax Income	29,753	13,151	18,660
Income Taxes	3,486	3,911	3,624
Net Income	26,324	8,756	14,027
EBITDA	15,527	21,499	21,879
Gross Margin	21.6%	23.9%	25.9%
Operating Margin	6.3%	6.9%	7.9%
ROA	12.0%	4.0%	6.1%
ROE	37.5%	6.1%	9.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
自動車・産業機械部品事業	123,118	10,405	8.5%
配管・建設機材事業	17,241	644	3.7%
熱エンジニアリング事業	9,204	879	9.6%
その他	13,549	1,497	11.0%