ICHIKURA CO., LTD.
6186・Standard Market・Services
ICHIKURA CO., LTD.6186
ICHIKURA CO., LTD.6186
Reference Indicators
Market Cap
21¥100M
P/E (Forecast)
11.7x
P/B
0.8x
Dividend Yield (Forecast)
3.99%
ROE
-40.7%
EV/EBITDA
2.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 18,567 | 19,747 | 20,429 | 19,932 | 19,446 |
Cost of Sales | 7,153 | 7,625 | 7,861 | 7,313 | 7,161 |
Gross Profit | 11,414 | 12,122 | 12,567 | 12,619 | 12,284 |
SG&A Expenses | 10,904 | 11,568 | 12,301 | 12,496 | 12,414 |
Operating Income | 510 | 553 | 266 | 123 | -129 |
Non-operating Income | 161 | 44 | 99 | 33 | 130 |
Non-operating Expenses | 46 | 27 | 33 | 50 | 86 |
Ordinary Income | 625 | 570 | 331 | 105 | -85 |
Extraordinary Income | — | 0 | 10 | 37 | 176 |
Extraordinary Losses | 111 | 16 | 56 | 123 | 1,424 |
Pre-tax Income | 513 | 554 | 285 | 19 | -1,333 |
Income Taxes | -103 | -43 | -343 | 116 | 107 |
Net Income | 617 | 597 | 629 | -96 | -1,441 |
EBITDA | 1,020 | 1,073 | 827 | 667 | 445 |
Gross Margin | 61.5% | 61.4% | 61.5% | 63.3% | 63.2% |
Operating Margin | 2.7% | 2.8% | 1.3% | 0.6% | -0.7% |
ROA | 3.4% | 3.1% | 3.1% | -0.5% | -8.2% |
ROE | 18.1% | 16.1% | 14.8% | -2.2% | -40.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 和装事業 | 14,984 | 764 | 5.1% |
| ウエディング事業 | 4,462 | -154 | -3.5% |
| その他 | 0 | 0 | 0.0% |