SMN Corporation

6185・Standard Market・Services

Official website

SMN Corporation

6185・Standard Market・Services

Official website

SMN Corporation6185

Reference Indicators

Market Cap

58¥100M

P/E (Forecast)

11.4x

P/B

1.3x

Dividend Yield (Forecast)

0.00%

ROE

10.4%

EV/EBITDA

2.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	13,363	11,442	9,336	11,640	12,348
Cost of Sales	10,230	8,836	6,741	9,264	9,870
Gross Profit	3,132	2,605	2,595	2,376	2,477
SG&A Expenses	3,005	2,588	2,493	2,137	1,916
Operating Income	127	17	102	239	561
Non-operating Income	24	28	15	10	9
Non-operating Expenses	61	60	21	84	30
Ordinary Income	90	-14	95	165	540
Extraordinary Income	—	5	—	157	—
Extraordinary Losses	206	7	1,136	—	—
Pre-tax Income	-115	-16	-1,040	322	540
Income Taxes	107	85	-11	29	105
Net Income	-228	-117	-1,028	291	434
EBITDA	945	772	874	783	1,082
Gross Margin	23.4%	22.8%	27.8%	20.4%	20.1%
Operating Margin	1.0%	0.2%	1.1%	2.1%	4.5%
ROA	-2.7%	-1.4%	-15.4%	4.9%	6.6%
ROE	-5.2%	-2.5%	-27.9%	7.6%	10.4%