FUJIDIE Co., Ltd.
6167・Prime Market・Machinery
FUJIDIE Co., Ltd.6167
FUJIDIE Co., Ltd.6167
Reference Indicators
Market Cap
191¥100M
P/E (Forecast)
—
P/B
0.9x
Dividend Yield (Forecast)
4.19%
ROE
2.8%
EV/EBITDA
6.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 16,874 | 17,179 | 16,678 | 16,595 | 17,446 |
Cost of Sales | 12,533 | 12,717 | 12,440 | 12,463 | 12,828 |
Gross Profit | 4,341 | 4,461 | 4,238 | 4,131 | 4,617 |
SG&A Expenses | 3,227 | 3,310 | 3,429 | 3,643 | 3,795 |
Operating Income | 1,113 | 1,150 | 809 | 488 | 822 |
Non-operating Income | 97 | 82 | 86 | 132 | 80 |
Non-operating Expenses | 8 | 7 | 13 | 17 | 19 |
Ordinary Income | 1,202 | 1,225 | 882 | 603 | 883 |
Extraordinary Income | 2 | 633 | 118 | 1 | 2 |
Extraordinary Losses | 39 | 23 | 5 | 0 | 0 |
Pre-tax Income | 1,166 | 1,835 | 995 | 603 | 885 |
Income Taxes | 375 | 543 | 286 | 177 | 312 |
Net Income | 790 | 1,292 | 709 | 426 | 573 |
EBITDA | 2,066 | 2,070 | 1,797 | 1,499 | 1,896 |
Gross Margin | 25.7% | 26.0% | 25.4% | 24.9% | 26.5% |
Operating Margin | 6.6% | 6.7% | 4.9% | 2.9% | 4.7% |
ROA | 3.1% | 4.9% | 2.7% | 1.7% | 2.2% |
ROE | 4.1% | 6.5% | 3.5% | 2.1% | 2.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 耐摩耗工具関連事業 | 0 | 0 | 0.0% |