ESTIC CORPORATION

6161・Standard Market・Machinery

Official website

ESTIC CORPORATION

6161・Standard Market・Machinery

Official website

ESTIC CORPORATION6161

Reference Indicators

Market Cap

122¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

2.99%

ROE

10.7%

EV/EBITDA

5.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	5,754	6,718	7,127	7,881	8,033
Cost of Sales	3,174	3,550	3,836	4,217	4,445
Gross Profit	2,580	3,167	3,291	3,663	3,588
SG&A Expenses	1,459	1,683	1,800	2,025	2,013
Operating Income	1,120	1,484	1,490	1,637	1,574
Non-operating Income	78	50	64	86	85
Non-operating Expenses	0	0	3	0	0
Ordinary Income	1,197	1,534	1,550	1,723	1,659
Extraordinary Income	—	—	4	—	—
Extraordinary Losses	—	2	—	—	—
Pre-tax Income	1,197	1,531	1,555	1,723	1,659
Income Taxes	363	428	402	501	475
Net Income	820	1,079	1,133	1,181	1,163
EBITDA	1,237	1,601	1,640	1,824	1,744
Gross Margin	44.8%	47.1%	46.2%	46.5%	44.7%
Operating Margin	19.5%	22.1%	20.9%	20.8%	19.6%
ROA	9.8%	10.9%	10.6%	9.8%	9.1%
ROE	12.0%	14.0%	13.0%	12.0%	10.7%