WAIDA MFG.CO.,LTD
6158・Standard Market・Machinery
WAIDA MFG.CO.,LTD6158
WAIDA MFG.CO.,LTD6158
Reference Indicators
Market Cap
68¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
3.95%
ROE
2.6%
EV/EBITDA
3.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 6,485 | 7,581 | 7,538 | 7,554 | 6,659 |
Cost of Sales | 3,916 | 4,596 | 4,583 | 4,585 | 4,157 |
Gross Profit | 2,568 | 2,985 | 2,955 | 2,968 | 2,501 |
SG&A Expenses | 1,587 | 1,829 | 1,985 | 2,259 | 2,246 |
Operating Income | 981 | 1,155 | 969 | 709 | 254 |
Non-operating Income | 78 | 66 | 131 | 51 | 114 |
Non-operating Expenses | 17 | 12 | 9 | 26 | 14 |
Ordinary Income | 1,042 | 1,210 | 1,090 | 734 | 355 |
Extraordinary Income | 6 | 0 | 0 | 1 | — |
Extraordinary Losses | 8 | 7 | 52 | 18 | 2 |
Pre-tax Income | 1,040 | 1,203 | 1,039 | 717 | 353 |
Income Taxes | 345 | 328 | 305 | 275 | 92 |
Net Income | 694 | 868 | 727 | 435 | 275 |
EBITDA | 1,240 | 1,508 | 1,309 | 1,120 | 709 |
Gross Margin | 39.6% | 39.4% | 39.2% | 39.3% | 37.6% |
Operating Margin | 15.1% | 15.2% | 12.9% | 9.4% | 3.8% |
ROA | 5.8% | 7.4% | 6.0% | 3.5% | 2.2% |
ROE | 8.2% | 9.6% | 7.5% | 4.3% | 2.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 営業部門 | 0 | 0 | 0.0% |
| 製造部門 | 0 | 0 | 0.0% |
| 開発部門 | 0 | 0 | 0.0% |
| 管理部門 | 0 | 0 | 0.0% |