NS TOOL CO.,LTD.

6157・Standard Market・Machinery

Official website

NS TOOL CO.,LTD.

6157・Standard Market・Machinery

Official website

NS TOOL CO.,LTD.6157

Reference Indicators

Market Cap

242¥100M

P/E (Forecast)

25.7x

P/B

1.3x

Dividend Yield (Forecast)

3.10%

ROE

8.0%

EV/EBITDA

5.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	9,524	9,656	9,040	9,431	9,494
Cost of Sales	4,633	4,540	4,097	4,448	4,232
Gross Profit	4,891	5,115	4,942	4,983	5,261
SG&A Expenses	2,780	3,007	3,075	3,215	3,301
Operating Income	2,111	2,108	1,867	1,767	1,959
Non-operating Income	61	58	49	30	58
Non-operating Expenses	17	35	7	17	6
Ordinary Income	2,156	2,131	1,908	1,779	2,011
Extraordinary Income	3	3	1	1	3
Extraordinary Losses	12	25	4	2	0
Pre-tax Income	2,147	2,110	1,906	1,778	2,014
Income Taxes	625	635	585	513	572
Net Income	1,522	1,475	1,320	1,264	1,442
EBITDA	2,803	2,778	2,494	2,411	2,564
Gross Margin	51.4%	53.0%	54.7%	52.8%	55.4%
Operating Margin	22.2%	21.8%	20.7%	18.7%	20.6%
ROA	8.5%	7.8%	6.9%	6.3%	7.4%
ROE	9.8%	9.0%	7.7%	7.1%	8.0%