DMG MORI CO., LTD.

6141・Prime Market・Machinery

Official website

DMG MORI CO., LTD.

6141・Prime Market・Machinery

Official website

DMG MORI CO., LTD.6141

Reference Indicators

Market Cap

4,836¥100M

P/E (Forecast)

37.2x

P/B

1.4x

Dividend Yield (Forecast)

3.09%

ROE

7.1%

EV/EBITDA

9.5x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	402,114	483,366	548,529	555,007	527,196
Operating Income	23,067	41,213	54,150	43,726	18,974
Pre-tax Income	19,609	36,528	47,927	37,138	10,930
Income Taxes	6,377	10,728	13,697	14,085	3,961
Net Income	13,460	25,406	33,944	7,700	24,033
EBITDA	44,961	65,229	80,668	75,220	53,588
Operating Margin	5.7%	8.5%	9.9%	7.9%	3.6%
ROA	2.3%	3.7%	4.4%	1.0%	2.8%
ROE	6.3%	10.3%	12.7%	2.4%	7.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
マシンツール	343,277	8,612	2.5%
インダストリアル・サービス	171,652	23,283	13.6%