KOIKE SANSO KOGYO CO., LTD.

6137・Standard Market・Machinery

Official website

KOIKE SANSO KOGYO CO., LTD.

6137・Standard Market・Machinery

Official website

KOIKE SANSO KOGYO CO., LTD.6137

Reference Indicators

Market Cap

332¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

3.41%

ROE

7.7%

EV/EBITDA

3.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	41,834	47,871	51,387	55,206	55,570
Cost of Sales	29,620	33,850	35,749	37,339	37,975
Gross Profit	12,213	14,020	15,638	17,867	17,595
SG&A Expenses	10,523	10,728	11,323	12,419	12,753
Operating Income	1,690	3,292	4,314	5,448	4,842
Non-operating Income	760	750	1,141	973	970
Non-operating Expenses	387	256	306	375	455
Ordinary Income	2,063	3,786	5,149	6,046	5,357
Extraordinary Income	74	178	181	6	168
Extraordinary Losses	196	364	289	131	285
Pre-tax Income	1,941	3,601	5,040	5,920	5,241
Income Taxes	484	1,217	1,492	1,739	1,518
Net Income	995	2,065	3,056	3,633	3,461
EBITDA	3,322	4,924	5,786	7,086	6,832
Gross Margin	29.2%	29.3%	30.4%	32.4%	31.7%
Operating Margin	4.0%	6.9%	8.4%	9.9%	8.7%
ROA	1.7%	3.2%	4.2%	4.9%	4.4%
ROE	3.3%	6.5%	8.4%	8.9%	7.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
機械装置	25,851	4,833	18.7%
高圧ガス	19,772	1,309	6.6%
溶接機材	8,093	315	3.9%
その他	1,853	291	15.7%