OKAMOTO MACHINE TOOL WORKS,LTD.

6125・Standard Market・Machinery

Official website

OKAMOTO MACHINE TOOL WORKS,LTD.

6125・Standard Market・Machinery

Official website

OKAMOTO MACHINE TOOL WORKS,LTD.6125

Reference Indicators

Market Cap

350¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

3.07%

ROE

3.0%

EV/EBITDA

9.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	37,547	45,524	50,198	43,734	42,513
Cost of Sales	25,620	31,151	34,671	30,906	31,077
Gross Profit	11,926	14,372	15,527	12,828	11,436
SG&A Expenses	7,845	8,774	9,393	9,812	9,917
Operating Income	4,081	5,598	6,133	3,015	1,518
Non-operating Income	273	200	291	399	286
Non-operating Expenses	156	246	140	498	269
Ordinary Income	4,197	5,552	6,284	2,916	1,535
Extraordinary Income	10	2	411	6	214
Extraordinary Losses	4	17	55	110	131
Pre-tax Income	4,203	5,537	6,640	2,812	1,617
Income Taxes	1,311	1,508	2,083	788	383
Net Income	2,892	4,029	4,556	2,024	1,234
EBITDA	5,499	7,119	7,967	5,097	3,694
Gross Margin	31.8%	31.6%	30.9%	29.3%	26.9%
Operating Margin	10.9%	12.3%	12.2%	6.9%	3.6%
ROA	6.1%	7.3%	7.6%	3.0%	1.8%
ROE	16.3%	17.8%	16.6%	5.7%	3.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
工作機械	28,946	103	0.4%
半導体関連装置	13,567	2,744	20.2%