AIDA ENGINEERING, LTD.
6118・Prime Market・Machinery
AIDA ENGINEERING, LTD.6118
AIDA ENGINEERING, LTD.6118
Reference Indicators
Market Cap
713¥100M
P/E (Forecast)
15.1x
P/B
0.8x
Dividend Yield (Forecast)
3.26%
ROE
5.0%
EV/EBITDA
4.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 62,466 | 68,795 | 72,742 | 76,006 | 78,647 |
Cost of Sales | 51,574 | 57,168 | 59,086 | 59,965 | 61,099 |
Gross Profit | 10,892 | 11,627 | 13,656 | 16,040 | 17,547 |
SG&A Expenses | 8,386 | 10,087 | 10,041 | 10,510 | 11,856 |
Operating Income | 2,505 | 1,540 | 3,615 | 5,529 | 5,690 |
Non-operating Income | 318 | 517 | 520 | 795 | 675 |
Non-operating Expenses | 391 | 347 | 540 | 765 | 630 |
Ordinary Income | 2,432 | 1,710 | 3,595 | 5,559 | 5,735 |
Extraordinary Income | 39 | 280 | 645 | 787 | 514 |
Extraordinary Losses | 718 | 26 | 7 | 49 | 34 |
Pre-tax Income | 1,753 | 1,964 | 4,233 | 6,297 | 6,214 |
Income Taxes | 848 | 668 | 1,424 | 1,196 | 1,954 |
Net Income | 896 | 1,295 | 2,808 | 5,101 | 4,260 |
EBITDA | 4,338 | 3,387 | 5,636 | 7,489 | 7,799 |
Gross Margin | 17.4% | 16.9% | 18.8% | 21.1% | 22.3% |
Operating Margin | 4.0% | 2.2% | 5.0% | 7.3% | 7.2% |
ROA | 0.8% | 1.1% | 2.2% | 4.2% | 3.4% |
ROE | 1.2% | 1.7% | 3.5% | 6.2% | 5.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 26,038 | 2,997 | 11.5% |
| 中国 | 9,797 | 743 | 7.6% |
| アジア | 7,477 | 206 | 2.8% |
| 米州 | 21,758 | 1,184 | 5.4% |
| 欧州 | 13,575 | 190 | 1.4% |