AMADA CO.,LTD.
6113・Prime Market・Machinery
AMADA CO.,LTD.6113
AMADA CO.,LTD.6113
Reference Indicators
Market Cap
9,044¥100M
P/E (Forecast)
26.0x
P/B
1.7x
Dividend Yield (Forecast)
2.25%
ROE
5.7%
EV/EBITDA
11.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 312,658 | 365,687 | 403,500 | 396,670 | 437,372 |
Cost of Sales | 179,015 | 206,332 | 228,319 | 224,282 | 259,831 |
Gross Profit | 133,643 | 159,355 | 175,181 | 172,388 | 177,540 |
SG&A Expenses | 94,432 | 109,790 | 119,191 | 124,736 | 134,177 |
Operating Income | 38,538 | 49,867 | 56,507 | 49,076 | 44,798 |
Pre-tax Income | 40,496 | 49,608 | 58,066 | 49,157 | 45,706 |
Income Taxes | 12,497 | 15,177 | 17,238 | 16,510 | 14,948 |
Net Income | 27,769 | 34,158 | 40,638 | 32,386 | 30,554 |
EBITDA | 56,147 | 67,490 | 74,957 | 68,435 | 67,641 |
Gross Margin | 42.7% | 43.6% | 43.4% | 43.5% | 40.6% |
Operating Margin | 12.3% | 13.6% | 14.0% | 12.4% | 10.2% |
ROA | 4.5% | 5.3% | 6.0% | 5.0% | 4.0% |
ROE | 5.8% | 6.8% | 7.7% | 6.2% | 5.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 金属加工機械 | 326,485 | 37,333 | 11.4% |
| 金属工作機械 | 88,345 | 9,161 | 10.4% |
| その他 | 22,541 | -1,696 | -7.5% |