Allied Architects, Inc.

6081・Growth Market・Services

Official website

Allied Architects, Inc.

6081・Growth Market・Services

Official website

Allied Architects, Inc.6081

Reference Indicators

Market Cap

25¥100M

P/E (Forecast)

125.4x

P/B

1.4x

Dividend Yield (Forecast)

—

ROE

-38.1%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	6,217	4,466	4,058	3,463	2,990
Cost of Sales	3,457	1,068	1,063	1,076	965
Gross Profit	2,759	3,398	2,994	2,387	2,025
SG&A Expenses	1,960	2,502	2,848	2,847	2,214
Operating Income	798	895	146	-459	-188
Non-operating Income	82	119	106	115	67
Non-operating Expenses	12	50	45	42	39
Ordinary Income	868	964	207	-386	-160
Extraordinary Income	173	41	0	33	376
Extraordinary Losses	53	28	212	74	750
Pre-tax Income	988	977	-3	-427	-534
Income Taxes	237	265	226	65	191
Net Income	743	695	-248	-516	-743
EBITDA	900	1,065	259	-340	-66
Gross Margin	44.4%	76.1%	73.8%	68.9%	67.7%
Operating Margin	12.8%	20.0%	3.6%	-13.3%	-6.3%
ROA	19.3%	15.6%	-6.3%	-12.6%	-22.9%
ROE	35.7%	25.4%	-8.6%	-21.7%	-38.1%