Trenders, Inc.
6069・Growth Market・Services
Trenders, Inc.6069
Trenders, Inc.6069
Reference Indicators
Market Cap
53¥100M
P/E (Forecast)
11.4x
P/B
1.2x
Dividend Yield (Forecast)
5.46%
ROE
5.0%
EV/EBITDA
6.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 6,557 | 9,088 | 5,673 | 6,191 | 8,278 |
Cost of Sales | 4,626 | 6,468 | 2,611 | 2,922 | 4,210 |
Gross Profit | 1,931 | 2,620 | 3,061 | 3,268 | 4,067 |
SG&A Expenses | 1,337 | 1,609 | 2,273 | 2,279 | 3,340 |
Operating Income | 593 | 1,011 | 788 | 988 | 727 |
Non-operating Income | 5 | 18 | 7 | 18 | 79 |
Non-operating Expenses | 7 | 7 | 22 | 15 | 82 |
Ordinary Income | 591 | 1,022 | 773 | 991 | 724 |
Extraordinary Income | 0 | 4 | 0 | 36 | 6 |
Extraordinary Losses | — | 53 | 0 | 41 | 173 |
Pre-tax Income | 591 | 973 | 773 | 986 | 557 |
Income Taxes | 192 | 264 | 293 | 385 | 340 |
Net Income | 399 | 708 | 479 | 600 | 216 |
EBITDA | 619 | 1,051 | 836 | 1,043 | 956 |
Gross Margin | 29.4% | 28.8% | 54.0% | 52.8% | 49.1% |
Operating Margin | 9.0% | 11.1% | 13.9% | 16.0% | 8.8% |
ROA | 8.5% | 13.1% | 7.1% | 7.1% | 1.7% |
ROE | 15.2% | 23.0% | 12.8% | 14.1% | 5.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| マーケティング事業 | 7,690 | 559 | 7.3% |
| インベストメント事業 | 131 | 128 | 97.7% |
| ECコンサルティング事業 | 456 | 142 | 31.1% |
| その他 | 0 | 0 | 0.0% |