UNIVERSAL ENGEISHA CO.,LTD

6061・Standard Market・Services

Official website

UNIVERSAL ENGEISHA CO.,LTD

6061・Standard Market・Services

Official website

UNIVERSAL ENGEISHA CO.,LTD6061

Reference Indicators

Market Cap

279¥100M

P/E (Forecast)

12.7x

P/B

1.0x

Dividend Yield (Forecast)

0.47%

ROE

14.2%

EV/EBITDA

6.9x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	11,599	13,816	16,859	20,506
Cost of Sales	4,503	5,516	6,463	7,692
Gross Profit	7,096	8,299	10,396	12,814
SG&A Expenses	5,236	6,185	8,022	10,162
Operating Income	1,859	2,113	2,373	2,651
Non-operating Income	125	92	178	140
Non-operating Expenses	22	22	41	148
Ordinary Income	1,963	2,183	2,510	2,642
Extraordinary Income	—	—	18	—
Extraordinary Losses	6	144	37	73
Pre-tax Income	1,957	2,039	2,491	2,569
Income Taxes	574	532	837	760
Net Income	1,382	1,494	1,636	1,805
EBITDA	2,181	2,485	2,939	3,361
Gross Margin	61.2%	60.1%	61.7%	62.5%
Operating Margin	16.0%	15.3%	14.1%	12.9%
ROA	12.1%	11.5%	10.7%	10.6%
ROE	15.9%	15.1%	14.5%	14.2%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
関東エリア	6,761	1,468	21.7%
関西エリア	2,968	799	26.9%
海外エリア	3,704	109	2.9%
グリーン事業	13,434	2,377	17.7%
卸売事業	1,047	121	11.6%
小売事業	6,024	95	1.6%